Your inputs
01Vehicle
02Loan terms
Auto
03Vehicle details
Tip: calculations refresh automatically as you edit any field. Adjust the interest rate if you have a real rate quote.
Payment Summary
Honda Odyssey Monthly Payment
Estimated monthly payment
$1,081.11
for 60 months at 8.99% APR
Where your money goesover 60 months
- Principal
- $52,093
- Interest
- $12,774
80% of every payment goes toward equity in the Odyssey; the rest is interest.
- Loan Term
- 60 mo
- Total Principal
- $52,093
- APR
- 8.99%
- Total Interest
- $12,774
- Paid in Full
- May 2031
- Total Cost of Loan
- $64,867
Resale vs. loan balance
Honda Odyssey Projected Resale Value vs Loan Balance
Share
| Year | Resale Value | Loan Balance | Difference |
|---|---|---|---|
| 0 | $48,685 | $52,093 | -$3,408 (-7%) |
| 1 | $48,685 | $43,453 | +$5,232 (11%) |
| 2 | $37,356 | $34,002 | +$3,354 (9%) |
| 3 | $36,743 | $23,667 | +$13,076 (36%) |
| 4 | $32,872 | $12,363 | +$20,509 (62%) |
| 5 | $30,336 | $0 | +$30,336 (100%) |
| 6 | $27,629 | $0 | +$27,629 (100%) |
| 7 | $23,778 | $0 | +$23,778 (100%) |
| 8 | $23,106 | $0 | +$23,106 (100%) |
| 9 | $19,581 | $0 | +$19,581 (100%) |
| 10 | $17,220 | $0 | +$17,220 (100%) |